Skip to content
circular-capital
Find investors

Dilution and Cap Table Simulator

Updated
In shortEnter each round's pre-money valuation, amount raised and option pool top-up to see ownership after every round.

Dilution & cap table simulator

Enter your starting ownership, then add each funding round. Valuations are pre-money. The option pool top-up is the share of the post-money company reserved for employee options in that round.

RoundPre-money ($)Raise ($)Option pool top-up (% post)

See how each funding round changes what you own. Model a pre-seed, seed and later rounds, with option pool top-ups, and compare your stake with the value it represents.

How to read the result

  • Price per share is the amount raised divided by the shares the new investors receive.
  • Founders shows your fully diluted ownership after the round, including the option pool.
  • Investors who put in money at an earlier round are shown separately so you can see how they are diluted too.

For the legal terms behind these numbers, read investor negotiation and the glossary.

Report a correction